Total Revenues of $5.5 Billion, Increased 14 Percent Y/Y
Adjusted Diluted Earnings per Share of $4.91, Increased 30 Percent
Y/Y; GAAP Diluted Earnings per Share of $3.30 Increased 16 Percent Y/Y
New and Updated Data on Over Ten Pivotal Phase III Trials Expected in
2013
Affirms 2013 Financial Outlook
SUMMIT, N.J.--(BUSINESS WIRE)--Jan. 24, 2013--
Celgene Corporation (NASDAQ: CELG) reported net product sales of $1,416
million for the fourth quarter 2012, a 14 percent increase from the same
period in 2011. Adjusted net income for the fourth quarter 2012
increased 21 percent to $572 million compared to $473 million in the
fourth quarter 2011. For the same period, adjusted diluted earnings per
share increased 26 percent to $1.32 from $1.05.
Full year total revenues for 2012 were $5,507 million and net product
sales were $5,386 million. Full year adjusted net income for 2012 was
$2,162 million or adjusted diluted earnings per share of $4.91.
Based on U.S. GAAP (Generally Accepted Accounting Principles), Celgene
reported fourth quarter 2012 net income of $263 million or $0.61 per
diluted share. For the fourth quarter 2011, net income was $410 million
or diluted earnings per share of $0.91. Full year GAAP net income for
2012 was $1,456 million or diluted earnings per share of $3.30.
“Our 2012 financial and operational results reflect strong operating
momentum and execution worldwide,” said Bob Hugin, Chairman and Chief
Executive Officer of Celgene Corporation. “The achievements of 2012 and
our outlook for 2013 position us for our next phase of growth.”
Fourth Quarter and Full Year 2012 Financial
Highlights
Unless otherwise stated, all comparisons are for the fourth quarter and
full year 2012 compared to the fourth quarter and full year 2011. The
adjusted operating expenses presented below exclude share-based employee
compensation expense, non-core operations acquired from Abraxis, IPR&D
impairments, upfront payments for R&D and a Canadian pricing settlement.
Please see the attached Reconciliation of GAAP to Adjusted Net Income
for further information.
Net Product Sales Performance
-
REVLIMID® sales for the fourth quarter increased 17 percent
to $1,002 million and were driven by strong overall market share and
increased duration of therapy. Fourth quarter U.S. sales of $577
million and international sales of $425 million increased 18 percent
and 16 percent, respectively. Full year REVLIMID sales were $3,767
million, an increase of 17 percent.
-
ABRAXANE® sales for the fourth quarter were $106 million,
an increase of 3 percent. U.S. sales were $84 million and
international sales were $22 million, a decrease of 9 percent and
increase of 90 percent, respectively. U.S. sales were affected by the
restoration of the full supply of generic paclitaxel, the shortage of
which benefited the fourth quarter 2011. Full year ABRAXANE sales were
$427 million, an increase of 11 percent.
-
VIDAZA® fourth quarter sales increased 14 percent to $216
million. U.S. sales increased 3 percent to $88 million. International
sales increased 23 percent to $128 million, primarily driven by market
share increases in most regions. Full year VIDAZA sales were $823
million, an increase of 17 percent.
-
THALOMID® sales were $73 million in the fourth
quarter, representing a 12 percent decrease; for 2012 sales were $302
million, a decrease of 11 percent.
Research and Development (R&D)
Adjusted R&D expenses were $318 million for the fourth quarter 2012
compared to $349 million for the fourth quarter 2011. The change is
primarily due to more collaboration milestone payments recorded in 2011.
For the full year 2012, adjusted R&D expenses were $1,310 million
compared to $1,240 million for the full year 2011. Adjusted R&D expenses
included absorption of the Avila Therapeutics acquisition which closed
in March 2012, increased activities related to validation of the
Phoenix, Arizona manufacturing facility for ABRAXANE and advancing more
than 30 late-stage clinical trials.
On a GAAP basis, R&D expenses were $473 million for the fourth quarter
2012 and $436 million for the same period in 2011; full year R&D
expenses were $1,724 million for 2012 compared to $1,600 million for
2011. The increase in R&D expenses on a GAAP basis reflects the impact
of an IPR&D impairment charge recorded during the fourth quarter 2012.
Selling, General, and Administrative (SG&A)
Adjusted SG&A expenses were $340 million for the fourth quarter 2012
compared to $278 million for the fourth quarter 2011. The increase was
primarily due to launch preparation expenses for ABRAXANE in non-small
cell lung cancer (NSCLC) in the U.S. and POMALYST® globally.
For the full year 2012, adjusted SG&A was $1,257 million versus $1,099
million in 2011. The increase was primarily due to the ABRAXANE NSCLC
and POMALYST launch preparations. On a GAAP basis, SG&A expenses were
$370 million for the fourth quarter 2012 compared to $315 million for
the same period in 2011; full year SG&A expenses were $1,374 million for
2012 compared to $1,226 million for 2011.
Cash, Cash Equivalents, and Marketable Securities
Operations generated cash flow of $2,031 million for 2012, an increase
of 12 percent compared to 2011. Under the authorized stock repurchase
program, Celgene purchased approximately 7.5 million shares during the
fourth quarter at a total cost of approximately $580 million. For the
full year 2012, Celgene purchased approximately 28.6 million shares at a
cost of approximately $2,100 million. As of December 31, 2012, the
Company had approximately $1,800 million remaining under the existing
stock repurchase program. The Company ended the year with $3,900 million
in cash and marketable securities and approximately 420 million actual
shares and 430 million fully diluted shares outstanding.
Product and Pipeline Updates
Hematology
REVLIMID: The Company presented final data from a pivotal phase II trial
in relapsed/refractory mantle cell lymphoma at the American Society of
Hematology (ASH) meeting in December 2012. The trial achieved its
primary efficacy endpoints as specified in Special Protocol Assessment
(SPA) requirements. A Supplemental New Drug Application (sNDA) was
submitted to the FDA and a decision is expected in 2013.
Also at ASH 2012, there was an update of the MM-015 trial. Mature
survival data from the MM-015 trial are expected in first quarter 2013
allowing for a resubmission of the marketing application for REVLIMID in
newly diagnosed multiple myeloma (NDMM) with the European Medicines
Agency (EMA) in the second half 2013.
The Company presented data on a phase II trial of the combination of
REVLIMID with RITUXAN in patients with Non-Hodgkin’s Lymphoma (NHL) at
ASH 2012. Enrollment in phase III trials in both NHL and chronic
lymphocytic myeloma (CLL) are ongoing with enrollment in the phase III
CLL-008 trial due to complete in the first quarter 2013.
POMALYST: The Company presented final phase III data from MM-003 in
relapsed and refractory multiple myeloma at ASH 2012 showing a
statistically significant overall survival benefit of POMALYST in
combination with low-dose dexamethasone versus high-dose dexamethasone.
The data supports the pending application for relapsed refractory
multiple myeloma (RRMM) with the EMA. An EMA decision is expected in
2013.
In the U.S., an action by the FDA is expected by the February 10, 2013
Prescription Drug User Fee Act (PDUFA) date.
Oncology
ABRAXANE: The Company reported that the ABRAXANE phase III trial of over
840 patients with pancreatic cancer met the primary endpoint of overall
survival. ABRAXANE in combination with gemcitabine demonstrated a
statistically significant improvement in overall survival of 8.5 months
compared to 6.7 months in patients receiving gemcitabine alone (HR 0.72,
P=0.000015). Based on the results of this trial, Celgene plans to submit
dossiers for registration in the U.S. and Europe during the first half
2013 followed by submissions in other countries/regions during the
second half 2013.
ABRAXANE received FDA approval for the first-line treatment of patients
with advanced NSCLC in October, 2012. Through regional partnerships,
Celgene has NSCLC applications under review in Japan, Australia, and New
Zealand and anticipates receiving Regulatory Health Authority decisions
in first half 2013. In addition, Celgene is evaluating regulatory
strategies to obtain NSCLC in other countries.
Positive data from the phase III trial comparing ABRAXANE to dacarbazine
in over 510 treatment-naïve metastatic malignant melanoma patients were
presented at the Society of Melanoma Research meeting November, 2012. In
this trial, chemotherapy-naïve patients with metastatic melanoma treated
with ABRAXANE had a progression free survival of 4.8 months versus 2.5
months in patients treated with dacarabzine (HR:0.792; 95.1% CI: 0.631,
0.992; P=0.044). Mature phase III overall survival data are expected in
mid-2013.
Inflammation & Immunology
Apremilast: Data from the PALACE-1 trial in psoriatic arthritis were
presented at the American College of Rheumatology meeting in November,
2012. Results from PALACE-2 and -3 are expected to be presented in 2013.
In addition, results from PALACE-4 in treatment-naïve psoriatic
arthritis are expected during the first half of 2013.
In January, the Company announced the phase III trials, ESTEEM-1 and -2,
achieved a highly statistically significant benefit in the primary
endpoint of PASI 75 at week 16 in psoriasis. In addition, patients on
apremilast also achieved a statistically significant benefit over
placebo in the major secondary endpoint, Static Physician Global
Assessment (sPGA). Presentation of the full data set are planned for a
medical congress in 2013.
The phase II trial (BCT-001) in patients with Behçet’s disease achieved
its primary endpoint of demonstrating a statistically significant
improvement in the number of oral ulcers at day 85 between apremilast
and placebo. Regulatory and clinical strategies are under review for
this indication.
Enrollment in the phase III POSTURE study of apremilast in ankylosing
spondylitis is expected to complete in the second half of 2013. Data are
expected in 2014.
Celgene plans to submit an NDA to the FDA for apremilast in psoriatic
arthritis in the first quarter 2013 with a submission for psoriasis to
follow in the second half of 2013. A submission with the EMA for both
psoriasis and psoriatic arthritis is expected in the second half 2013.
New and Updated Data on Over Ten Pivotal Phase
III Trials Expected in 2013
Data on over ten pivotal phase III trials on Celgene products are
expected in 2013. This includes:
-
Final progression free survival (PFS) data from the MM-020 trial of
REVLIMID in newly diagnosed multiple myeloma (NDMM)
-
Updated data on trials of REVLIMID in NDMM including MM-015
-
Data on VIDAZA in acute myeloid leukemia (AML)
-
Data on RBC-transfusion independence in myelofibrosis for POMALYST
-
Mature overall survival (OS) data for ABRAXANE in metastatic melanoma
-
Data from PALACE-2, -3 and -4 of apremilast in psoriatic arthritis
-
Data from ESTEEM-1 and -2 of apremilast in psoriasis
Data on many of these trials are expected to be presented at major
medical congresses throughout the year.
2013 Guidance Affirmed
-
Total net product sales expected to increase approximately 11 percent
year-over-year to approximately $6,000 million
-
REVLIMID net product sales anticipated to increase approximately 10
percent year-over-year to a range of $4,100 to $4,200 million
-
Adjusted diluted EPS expected to increase approximately 13 percent
year-over-year to a range of $5.50 to $5.60. Guidance assumes a
constant fully diluted share count of 430 million from December 2012
through 2013
-
GAAP diluted EPS expected to be in the range of $4.67 to $4.79
Fourth Quarter and Full Year 2012 Conference Call and Webcast
Information
Celgene will host a conference call to discuss the results and
achievements of its fourth quarter and full year 2012 operating and
financial performance on January 24, 2013, at 9 a.m. ET. The conference
call will be available by webcast at www.celgene.com.
An audio replay of the call will be available from noon ET January 24,
2013, until midnight ET January 31, 2013. To access the replay, in the
U.S. dial 800-585-8367; outside the U.S. dial 404-537-3406; and enter
reservation number 86013069. The Company’s first quarter 2013 financial
and operational results are expected to be reported on April 25.
About REVLIMID
In the U.S., REVLIMID (lenalidomide) in combination with dexamethasone
is indicated for the treatment of multiple myeloma (MM) patients who
have received at least one prior therapy. REVLIMID is also indicated for
patients with transfusion-dependent anemia due to Low- or
Intermediate-1-risk myelodysplastic syndromes (MDS) associated with a
deletion 5q cytogenetic abnormality with or without additional
cytogenetic abnormalities.
Data from investigational studies of REVLIMID in relapsed/refractory
mantle cell lymphoma and in combination therapy for patients with NHL
are described above. REVLIMID is not approved for the treatment of
either of these indications.
About ABRAXANE
In the U.S., ABRAXANE for Injectable Suspension (paclitaxel
protein-bound particles for injectable suspension) (albumin-bound) is
indicated for the treatment of metastatic breast cancer after failure of
combination chemotherapy for metastatic disease or relapse within
six month of adjuvant chemotherapy. Prior therapy should have included
an anthracycline unless clinically contraindicated. Abraxane is also
indicated for first-line treatment of locally advanced or metastatic
non-small cell lung cancer, in combination with carboplatin, in patients
who are not candidates for curative surgery or radiation therapy.
Data from investigational studies of paclitaxel protein-bound particles
for injectable suspension (albumin-bound) in pancreatic cancer and
metastatic malignant melanoma are described above. ABRAXANE is not
approved for either of these indications.
About VIDAZA
In the U.S., VIDAZA is indicated for treatment of patients with the
following French-American-British (FAB) myelodysplastic syndrome
subtypes: refractory anemia (RA) or refractory anemia with ringed
sideroblasts (RARS) (if accompanied by neutropenia or thrombocytopenia
or requiring transfusions), refractory anemia with excess blasts (RAEB),
refractory anemia with excess blasts in transformation (RAEB-T), and
chronic myelomonocytic leukemia (CMMoL).
About Celgene
Celgene Corporation, headquartered in Summit, New Jersey, is an
integrated global biopharmaceutical company engaged primarily in the
discovery, development and commercialization of novel therapies for the
treatment of cancer and inflammatory diseases through gene and protein
regulation. For more information, please visit the company's Web site at www.celgene.com.
Forward-Looking Statements
This press release contains forward-looking statements, which are
generally statements that are not historical facts. Forward-looking
statements can be identified by the words "expects," "anticipates,"
"believes," "intends," "estimates," "plans," "will," “outlook” and
similar expressions. Forward-looking statements are based on
management’s current plans, estimates, assumptions and projections, and
speak only as of the date they are made. We undertake no obligation to
update any forward-looking statement in light of new information or
future events, except as otherwise required by law. Forward-looking
statements involve inherent risks and uncertainties, most of which are
difficult to predict and are generally beyond our control. Actual
results or outcomes may differ materially from those implied by the
forward-looking statements as a result of the impact of a number of
factors, many of which are discussed in more detail in our Annual Report
on Form 10-K and our other reports filed with the Securities and
Exchange Commission.
In addition to financial information prepared in accordance with U.S.
GAAP, this press release also contains adjusted financial measures that
we believe provide investors and management with supplemental
information relating to operating performance and trends that facilitate
comparisons between periods and with respect to projected
information. These adjusted measures are non-GAAP and should be
considered in addition to, but not as a substitute for, the information
prepared in accordance with U.S. GAAP. We typically exclude certain GAAP
items that management does not believe affect our basic operations and
that do not meet the GAAP definition of unusual or non-recurring items.
Other companies may define these measures in different ways. See
the attached Reconciliations of GAAP to Adjusted Net Income for
explanations of the amounts excluded and included to arrive at adjusted
net income and adjusted earnings per share amounts for the three- and
twelve-month periods ended December 31, 2012 and for the projected
amounts for the year ending December 31, 2013.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celgene Corporation and Subsidiaries
|
|
Condensed Consolidated Statements of Income
|
|
(Unaudited)
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended December 31,
|
|
|
Twelve-Month Periods Ended December 31,
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net product sales
|
|
|
$
|
1,415,497
|
|
|
|
$
|
1,242,635
|
|
|
|
$
|
5,385,599
|
|
|
|
$
|
4,699,690
|
|
|
Other revenue
|
|
|
|
31,913
|
|
|
|
|
41,262
|
|
|
|
|
121,114
|
|
|
|
|
142,380
|
|
|
|
Total revenue
|
|
|
|
1,447,410
|
|
|
|
|
1,283,897
|
|
|
|
|
5,506,713
|
|
|
|
|
4,842,070
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (excluding amortization of
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
acquired intangible assets)
|
|
|
|
80,130
|
|
|
|
|
77,503
|
|
|
|
|
299,124
|
|
|
|
|
425,859
|
|
|
Research and development
|
|
|
|
473,419
|
|
|
|
|
436,427
|
|
|
|
|
1,724,156
|
|
|
|
|
1,600,264
|
|
|
Selling, general and administrative
|
|
|
|
370,092
|
|
|
|
|
315,107
|
|
|
|
|
1,373,541
|
|
|
|
|
1,226,314
|
|
|
Amortization of acquired intangible assets
|
|
|
|
62,434
|
|
|
|
|
75,045
|
|
|
|
|
194,499
|
|
|
|
|
289,226
|
|
|
Acquisition related (gains) charges and restructuring, net
|
|
|
|
140,087
|
|
|
|
|
(24,916
|
)
|
|
|
|
168,951
|
|
|
|
|
(142,346
|
)
|
|
|
Total costs and expenses
|
|
|
|
1,126,162
|
|
|
|
|
879,166
|
|
|
|
|
3,760,271
|
|
|
|
|
3,399,317
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
321,248
|
|
|
|
|
404,731
|
|
|
|
|
1,746,442
|
|
|
|
|
1,442,753
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
|
(30,945
|
)
|
|
|
|
(3,069
|
)
|
|
|
|
(64,951
|
)
|
|
|
|
(23,231
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
|
290,303
|
|
|
|
|
401,662
|
|
|
|
|
1,681,491
|
|
|
|
|
1,419,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax (benefit) provision
|
|
|
|
27,188
|
|
|
|
|
(8,516
|
)
|
|
|
|
225,311
|
|
|
|
|
102,066
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
263,115
|
|
|
|
|
410,178
|
|
|
|
|
1,456,180
|
|
|
|
|
1,317,456
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
694
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Celgene
|
|
|
$
|
263,115
|
|
|
|
$
|
410,178
|
|
|
|
$
|
1,456,180
|
|
|
|
$
|
1,318,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to Celgene:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
$
|
0.62
|
|
|
|
$
|
0.93
|
|
|
|
$
|
3.38
|
|
|
|
$
|
2.89
|
|
|
|
Diluted
|
|
|
$
|
0.61
|
|
|
|
$
|
0.91
|
|
|
|
$
|
3.30
|
|
|
|
$
|
2.85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
421,592
|
|
|
|
|
441,064
|
|
|
|
|
430,927
|
|
|
|
|
455,348
|
|
|
|
Diluted
|
|
|
|
432,310
|
|
|
|
|
449,747
|
|
|
|
|
440,796
|
|
|
|
|
462,748
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
Balance sheet items:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, cash equivalents & marketable securities
|
|
|
$
|
3,900,270
|
|
|
|
$
|
2,648,154
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
|
|
11,734,306
|
|
|
|
|
10,005,910
|
|
|
|
|
|
|
|
|
|
Short-term borrowings
|
|
|
|
308,459
|
|
|
|
|
526,684
|
|
|
|
|
|
|
|
|
|
Long-term debt
|
|
|
|
2,771,333
|
|
|
|
|
1,275,585
|
|
|
|
|
|
|
|
|
|
Total stockholders' equity
|
|
|
|
5,694,467
|
|
|
|
|
5,512,727
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celgene Corporation and Subsidiaries
|
|
Reconciliation of GAAP to Adjusted Net Income
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three-Month Periods Ended December 31,
|
|
|
Twelve-Month Periods Ended December 31,
|
|
|
|
|
|
|
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
2012
|
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Celgene - GAAP
|
|
|
|
|
|
$
|
263,115
|
|
|
|
$
|
410,178
|
|
|
|
$
|
1,456,180
|
|
|
|
$
|
1,318,150
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of products exited or to be exited
|
|
|
(1
|
)
|
|
|
|
-
|
|
|
|
|
(1,752
|
)
|
|
|
|
-
|
|
|
|
|
(26,688
|
)
|
|
|
|
|
Abraxis non-core other revenues
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(1,714
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (excluding amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of acquired intangible assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
(3
|
)
|
|
|
|
3,240
|
|
|
|
|
2,708
|
|
|
|
|
12,413
|
|
|
|
|
9,762
|
|
|
|
|
|
Abraxis inventory step-up
|
|
|
(4
|
)
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
|
|
|
90,278
|
|
|
|
|
|
Products exited or to be exited
|
|
|
(2
|
)
|
|
|
|
441
|
|
|
|
|
3,744
|
|
|
|
|
(1,553
|
)
|
|
|
|
23,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
(3
|
)
|
|
|
|
26,555
|
|
|
|
|
24,705
|
|
|
|
|
102,413
|
|
|
|
|
104,704
|
|
|
|
|
|
Abraxis non-core activities
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
8,728
|
|
|
|
|
|
IPR&D impairments
|
|
|
(5
|
)
|
|
|
|
69,156
|
|
|
|
|
-
|
|
|
|
|
122,509
|
|
|
|
|
118,000
|
|
|
|
|
|
Upfront collaboration payments
|
|
|
(6
|
)
|
|
|
|
59,500
|
|
|
|
|
62,497
|
|
|
|
|
189,500
|
|
|
|
|
128,479
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
(3
|
)
|
|
|
|
30,207
|
|
|
|
|
26,831
|
|
|
|
|
116,217
|
|
|
|
|
102,736
|
|
|
|
|
|
Abraxis non-core activities
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
15,065
|
|
|
|
|
|
Canadian pricing settlement
|
|
|
(7
|
)
|
|
|
|
-
|
|
|
|
|
9,814
|
|
|
|
|
-
|
|
|
|
|
9,814
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets
|
|
|
(8
|
)
|
|
|
|
62,434
|
|
|
|
|
75,045
|
|
|
|
|
194,499
|
|
|
|
|
289,226
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related (gains) charges and restructuring, net:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration
|
|
|
(9
|
)
|
|
|
|
140,087
|
|
|
|
|
(24,916
|
)
|
|
|
|
166,374
|
|
|
|
|
(147,463
|
)
|
|
|
|
|
Acquisition and restructuring costs
|
|
|
(9
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,577
|
|
|
|
|
5,117
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense), net
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EntreMed, Inc. equity method loss
|
|
|
(10
|
)
|
|
|
|
-
|
|
|
|
|
102
|
|
|
|
|
-
|
|
|
|
|
644
|
|
|
|
|
|
Abraxis non-core activities
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
2,036
|
|
|
|
|
|
Gain on divestment of non-core activities
|
|
|
(11
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(2,931
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-controlling interest -Abraxis
|
|
|
(2
|
)
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
-
|
|
|
|
|
(694
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax adjustments
|
|
|
(12
|
)
|
|
|
|
(82,521
|
)
|
|
|
|
(115,898
|
)
|
|
|
|
(198,643
|
)
|
|
|
|
(293,373
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to Celgene - Adjusted
|
|
|
|
|
|
$
|
572,214
|
|
|
|
$
|
473,058
|
|
|
|
$
|
2,162,486
|
|
|
|
$
|
1,752,908
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share attributable to Celgene -Adjusted:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
|
|
|
|
$
|
1.36
|
|
|
|
$
|
1.07
|
|
|
|
$
|
5.02
|
|
|
|
$
|
3.85
|
|
|
|
Diluted
|
|
|
|
|
|
$
|
1.32
|
|
|
|
$
|
1.05
|
|
|
|
$
|
4.91
|
|
|
|
$
|
3.79
|
|
|
|
|
|
|
|
In addition to financial information prepared in accordance with U.S.
GAAP, this press release also contains adjusted financial measures that
we believe provide investors and management with supplemental
information relating to operating performance and trends that facilitate
comparisons between periods and with respect to projected information.
These adjusted measures should be considered in addition to, but not as
a substitute for, the information prepared in accordance with U.S. GAAP.
We typically exclude certain GAAP items that management does not believe
affect our basic operations and that do not meet the GAAP definition of
unusual or non-recurring items. Other companies may define
these measures in different ways.
|
|
|
Celgene Corporation and Subsidiaries
|
|
Reconciliation of GAAP to Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Explanation of adjustments:
|
|
(1)
|
|
Exclude sales related to non-core former Pharmion Corp., or
Pharmion, products to be exited and Abraxis BioScience Inc., or
Abraxis, products that have been exited.
|
|
|
|
|
(2)
|
|
Exclude the estimated impact of activities arising from the
acquisition of Abraxis that are not related to core nab technology
and were divested in 2011, including other miscellaneous revenues,
cost of goods sold (excluding amortization of acquired intangible
assets), operating expenses and other costs related to such
activities. Exclude the net (benefit) cost of activities arising
from the acquisition of Pharmion that are planned to be exited.
|
|
|
|
|
|
|
|
|
|
|
(3)
|
|
Exclude share-based compensation expense totaling $60,002 for the
three-month period ended December 31, 2012 and $54,244 for the
three-month period ended December 31, 2011. Exclude share-based
compensation expense totaling $231,043 for the twelve-month period
ended December 31, 2012 and $217,202 for the twelve-month period
ended December 31, 2011.
|
|
|
|
|
|
|
|
(4)
|
|
Exclude acquisition-related inventory step-up adjustments to fair
value which were expensed for Abraxis in 2011.
|
|
(5)
|
|
Exclude in-process research and development, or IPR&D, impairments
recorded as a result of changes in estimated probability-weighted
cash flows.
|
|
(6)
|
|
Exclude upfront payments for research and development collaboration
arrangements and purchases of intellectual property for unapproved
products.
|
|
(7)
|
|
Exclude 2011 pricing settlement with the Patented Medicine Prices
Review Board of Canada related to sales of THALOMID.
|
|
(8)
|
|
Exclude amortization of intangible assets acquired from the
acquisitions of Pharmion, Gloucester Pharmaceuticals, Inc., or
Gloucester, Abraxis and Celgene Avilomics Research, Inc. (formerly
known as Avila Therapeutics), or Avila.
|
|
|
|
|
(9)
|
|
Exclude acquisition related charges and restructuring, including
changes in the fair value of contingent consideration, related to
the acquisitions of Gloucester, Abraxis and Avila.
|
|
|
|
|
(10)
|
|
Exclude the Company's share of EntreMed, Inc. equity losses in 2011.
|
|
(11)
|
|
Exclude the 2011 gain recognized on divestment of non-core
activities obtained in the acquisition of Abraxis.
|
|
(12)
|
|
Net income tax adjustments reflect the estimated tax effect of the
above adjustments and the impact of certain other non-operating tax
adjustments, including one-time effects of changes in tax law,
acquisition related matters, an adjustment to the amount of
unrecognized tax benefits and deferred taxes on unremitted foreign
earnings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Celgene Corporation and Subsidiaries
|
|
Reconciliation of Full-Year 2013 Projected GAAP to Adjusted Net
Income
|
|
(In thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Range
|
|
|
|
|
|
|
|
|
|
|
Low
|
|
|
High
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected net income - GAAP
|
|
|
(1
|
)
|
|
|
$
|
2,006,000
|
|
|
|
$
|
2,058,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Before tax adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods sold (excluding amortization
|
|
|
|
|
|
|
|
|
|
|
|
|
|
of acquired intangible assets):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
14,000
|
|
|
|
|
14,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Research and development:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
119,000
|
|
|
|
|
114,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expense
|
|
|
|
|
|
|
135,000
|
|
|
|
|
130,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization of acquired intangible assets
|
|
|
|
|
|
|
265,000
|
|
|
|
|
263,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition related (gains) charges and restructuring, net:
|
|
|
|
|
|
|
|
|
|
|
Change in fair value of contingent consideration
|
|
|
|
|
|
|
11,000
|
|
|
|
|
11,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income tax adjustments
|
|
|
|
|
|
|
(185,000
|
)
|
|
|
|
(182,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected net income - Adjusted
|
|
|
|
|
|
$
|
2,365,000
|
|
|
|
$
|
2,408,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected net income per diluted common share - GAAP
|
|
|
|
|
|
$
|
4.67
|
|
|
|
$
|
4.79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected net income per diluted common share - Adjusted
|
|
|
|
|
|
$
|
5.50
|
|
|
|
$
|
5.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Projected weighted average diluted shares
|
|
|
|
|
|
|
430,000
|
|
|
|
|
430,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1)
|
|
Our projected earnings do not include the effect of any 2013
business combinations, collaboration agreements, asset acquisitions,
intangible asset impairments, or changes in the fair value of our
CVRs issued as part of the acquisition of Abraxis.
|
|
|
|

Source: Celgene Corporation
Celgene Corporation Investors: Patrick E. Flanigan III,
908-673-9969 Vice President Investor Relations or Media: Brian
P. Gill, 908-673-9530 Vice President Corporate Communications
|